County Profile for Chautauqua - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 3,385
Total Cost Reports Filed in 2020 1 Total Births 8
Total Cost Reports Submitted 0 Total Deaths 20
Total Cost Reports Settled 1 Net Population Natural Change -12
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 15
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 2

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,590,517 Total Charges 4,196,073
Fixed Assets 518,660 Contract Allowance 1,107,098
Other Assets 24,940 Operating Revenue 3,088,975
Total Assets 5,134,117 Operating Expenses 3,498,292
Current Liabilities 4,379,227 Operating Margin -409,317
Long Term Liabilities 444,513 Other Income 228,728
Total Equity 310,377 Other Expense 0
Total Liabilities and Equity 5,134,117 Net Profit or Loss -180,589

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,845 Revenue per Bed $171,610 Revenue per Person $912
Net Margin per Discharge ($4,220) Net Margin per Bed ($22,740) Net Margin per Person ($121)
Net Profit per Discharge ($1,862) Net Profit per Bed ($10,033) Net Profit per Person ($53)
Net Fixed Assets per Discharge $5,347 Net Fixed Assets per Bed $28,814 Net Fixed Assets per Bed $153
Long Term Debt per Discharge $4,583 Long Term Debt per Bed $24,695 Long Term Debt per Person $131
Persons per Discharge 0 Persons per Bed 188
Occupancy Rate 10.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,458 Net Fixed Assets 2,429 Population Estimate 2,935
Total Revenue 2,465 Long Term Liabilities 2,020 Total Patient Discharges 2,327
Net Margin 1,509 Total Patient Beds 2,282
Net Profit or Loss 2,705

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,518,022 342,922 4.4267
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 42,895 13 Nursing Administration 67,937
02,03 Captial Related - Movable Equipment 142,696 14 Central Services and Supply 35,903
04 Employee Benefits 0 15 Pharmacy 22,399
05 Administrative and General 974,534 16 Medical Records and Medical Library 78,516
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 152,907 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 85,869 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 104,767 20,21,22,23 Education Programs 0
Total General Service Cost Centers 1,708,423

County Profile for Chautauqua - 2020